98 Union St APT 5, Pittsfield, MA 01201

Five family with the current Potential Rental Income is $35,640, with current estimated expenses of $14,224 represents an estimated NOI of $19,634 which includes a 5% vacancy factor. The list price cap rate is 12.2% with 26.1% cash on cash return assuming 20% down with a 20 year amortization schedule.