Package Deal... 31 & 80 Bellevue Asking Price: $27,000 Repair Guesstimate: $26,000 Closing Costs Guesstimate: $1,400 Total Projected Investment: $54,400 Yearly Gross Rent $18,300 -10% Vacancy -10% Misc Repair Taxes $2,800 Insurance $1,500 Projected Net Income: $10,340 Cap Rate: 19% w/Property Management: $8,510 Cap Rate: 15.6%
Off market
$115,500
80 Bellevue Ave, Trenton, NJ 08618
2beds
784sqft
SingleFamily
Built in 1867
1,306 Square Feet Lot
$115,500 Zestimate®
$147/sqft
$1,648 Estimated rent
Owner options
What's special
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 2
- Bathrooms: 1
- Full bathrooms: 1
Heating
- Oil
Cooling
- None
Features
- Has fireplace: No
Interior area
- Total interior livable area: 784 sqft
Property
Features
- Exterior features: Wood
Lot
- Size: 1,306 sqft
Details
- Parcel number: 1104103000000011
Construction
Type & style
- Home type: SingleFamily
Materials
- Roof: Other
Condition
- Year built: 1867
Community & neighborhood
Location
- Region: Trenton