Wow! Outstanding cash flow, fully rented, 10% cap rate. 8 car parking, one car garage is rented. Very energy efficient with new windows and a sensor on the thermostat. A short walk to Park Ave. Security lights, tenant storage areas. Gross annual income is $84980. Annual expenses including taxes $32463.The property can be shown on Wednesdays and Fridays from 2:30-4 and Saturday ll:30-1. You must have an appointment. You cannot just show up. Showings begin Wednesday 2/4 at 2;30. Delayed negotiations until Tuesday 2/10 at 11am.
Pending
$525,000
77 Rutgers St, Rochester, NY 14607
4beds
0baths
5,475sqft
Multi Family
Built in 1920
-- sqft lot
$-- Zestimate®
$96/sqft
$-- HOA
What's special
One car garageTenant storage areasSecurity lightsSensor on the thermostat
- 66 days |
- 47 |
- 1 |
Zillow last checked: 7 hours ago
Listing updated: February 11, 2026 at 06:06am
Listing by:
Howard Hanna 585-473-1320,
Richard L. Leasure 585-729-2500
Source: NYSAMLSs,MLS#: R1659961
Originating MLS: Rochester
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 4
- Bathrooms: 0
Heating
- Gas, Forced Air
Appliances
- Included: Dryer, Free-Standing Range, Gas Water Heater, Oven, Refrigerator, Washer
- Laundry: Common Area, Coin-operated
Features
- Cathedral Ceiling(s), Storage
- Flooring: Ceramic Tile, Hardwood, Varies
- Windows: Thermal Windows
- Basement: Full
- Has fireplace: No
Interior area
- Total structure area: 5,475
- Total interior livable area: 5,475 sqft
Property
Parking
- Total spaces: 1
- Parking features: One Space, Driveway, Garage
- Garage spaces: 1
Features
- Stories: 3
- Exterior features: Blacktop Driveway
Lot
- Size: 6,364.12 Square Feet
- Dimensions: 50 x 127
- Features: Near Public Transit, Rectangular, Rectangular Lot, Residential Lot
Details
- Parcel number: 26140012151000020510000000
- Special conditions: Standard
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Multi Family
Materials
- Composite Siding, Copper Plumbing
- Roof: Asphalt,Shingle
Condition
- Resale
- Year built: 1920
Utilities & green energy
- Electric: Circuit Breakers
- Sewer: Connected
- Water: Connected, Public
- Utilities for property: Cable Available, High Speed Internet Available, Sewer Connected, Water Connected
Community & HOA
Community
- Features: Laundry Facilities, Storage Facilities
- Subdivision: H E Hooker Pt 51
Location
- Region: Rochester
Financial & listing details
- Price per square foot: $96/sqft
- Tax assessed value: $435,000
- Annual tax amount: $14,350
- Date on market: 1/30/2026
- Cumulative days on market: 66 days
Estimated market value
Not available
Estimated sales range
Not available
Not available
Price history
Price history
| Date | Event | Price |
|---|---|---|
| 2/11/2026 | Pending sale | $525,000$96/sqft |
Source: | ||
| 1/30/2026 | Listed for sale | $525,000$96/sqft |
Source: | ||
Public tax history
Public tax history
Tax history is unavailable.Monthly payment
Estimated monthly payment
All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: Park Avenue
Nearby schools
GreatSchools rating
- 4/10School 23 Francis ParkerGrades: PK-6Distance: 0.3 mi
- 4/10School Of The ArtsGrades: 7-12Distance: 0.8 mi
- 1/10James Monroe High SchoolGrades: 9-12Distance: 0.6 mi
Schools provided by the listing agent
- District: Rochester
Source: NYSAMLSs. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
Local experts in 14607
- New York
- Monroe County
- Rochester
- 14607
- Park Avenue
- 77 Rutgers St







