10 Cap Investment! 4BR/2BA, 1,384 sq ft with a long-term tenant of 6+ years paying $900/mo and wishing to stay. Tenant pays all utilities, lawn, snow & water; owner responsible only for trash. Features driveway parking, a fully fenced yard, and new 2025 hot water tank. Convenient location near bus routes, grocery, local businesses, and Pulaski Park. Solid cash-flowing property with strong ROI. One of the 4 upstairs bedrooms is non-conforming as it lacks a closet.
Pending
$64,900
77 Roycroft Dr, Rochester, NY 14621
3beds
1,384sqft
Single Family Residence
Built in 1869
2,613.6 Square Feet Lot
$-- Zestimate®
$47/sqft
$-- HOA
What's special
Driveway parkingFully fenced yard
- 103 days |
- 32 |
- 0 |
Zillow last checked:
Listing updated:
Listing by:
Updegraff Group LLC 585-298-8282,
Jackson Riley Shumaker 509-954-3994,
Kordell Jackson 585-766-7751,
Updegraff Group LLC
Source: NYSAMLSs,MLS#: R1656213
Originating MLS: Rochester
Originating MLS: RochesterFacts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 3
- Bathrooms: 2
- Full bathrooms: 2
- Main level bathrooms: 1
Heating
- Gas, Forced Air
Cooling
- Window Unit(s)
Appliances
- Included: Dryer, Gas Oven, Gas Range, Gas Water Heater, Refrigerator, Washer
- Laundry: In Basement
Features
- Entrance Foyer, Separate/Formal Living Room, Other, See Remarks, Storage, Natural Woodwork, Convertible Bedroom
- Flooring: Hardwood, Laminate, Varies
- Basement: Full
- Number of fireplaces: 1
Interior area
- Total structure area: 1,384
- Total interior livable area: 1,384 sqft
Property
Parking
- Parking features: No Garage
Features
- Exterior features: Blacktop Driveway, Fully Fenced, Private Yard, See Remarks
- Fencing: Full
Lot
- Size: 2,613.6 Square Feet
- Dimensions: 35 x 75
- Features: Rectangular, Rectangular Lot, Residential Lot
Details
- Parcel number: 26140009181000020250000000
- Special conditions: Standard
- Other equipment: Satellite Dish
Construction
Type & style
- Home type: SingleFamily
- Architectural style: Colonial
- Property subtype: Single Family Residence
Materials
- Fiber Cement
- Foundation: Block
- Roof: Asphalt
Condition
- Resale
- Year built: 1869
Utilities & green energy
- Electric: Circuit Breakers
- Sewer: Connected
- Water: Connected, Public
- Utilities for property: Sewer Connected, Water Connected
Community & HOA
Location
- Region: Rochester
Financial & listing details
- Price per square foot: $47/sqft
- Tax assessed value: $74,900
- Annual tax amount: $2,417
- Date on market: 1/1/2026
- Cumulative days on market: 212 days
- Listing terms: Cash,Conventional,Other,Private Financing Available,Rehab Financing,See Remarks
Estimated market value
Not available
Estimated sales range
Not available
Not available
Price history
Price history
| Date | Event | Price |
|---|---|---|
| 1/8/2026 | Pending sale | $64,900$47/sqft |
Source:  NYSAMLSs #R1656213 Report a problem | ||
| 1/3/2026 | Contingent | $64,900$47/sqft |
Source: NYSAMLSs #R1656213 Report a problem | ||
| 1/2/2026 | Listed for sale | $64,900$47/sqft |
Source: NYSAMLSs #R1656213 Report a problem | ||
| 1/2/2026 | Listing removed | $64,900$47/sqft |
Source: NYSAMLSs #R1636567 Report a problem | ||
| 9/8/2025 | Listed for sale | $64,900+44.5%$47/sqft |
Source: NYSAMLSs #R1636567 Report a problem | ||
| 12/21/2023 | Sold | $44,900$32/sqft |
Source: NYSAMLSs #R1497447 Report a problem | ||
| 9/25/2023 | Pending sale | $44,900$32/sqft |
Source: NYSAMLSs #R1497447 Report a problem | ||
| 9/18/2023 | Listed for sale | $44,900+63.3%$32/sqft |
Source: NYSAMLSs #R1497447 Report a problem | ||
| 6/15/2017 | Sold | $27,500+37.5%$20/sqft |
Source: Public Record Report a problem | ||
| 9/8/2016 | Sold | $20,000-42.7%$14/sqft |
Source: Public Record Report a problem | ||
| 9/5/2010 | Listing removed | $34,900$25/sqft |
Source: Lighthouse Management LLC #R121724 Report a problem | ||
| 7/8/2010 | Listed for sale | $34,900+132.7%$25/sqft |
Source: Lighthouse Management LLC #R121724 Report a problem | ||
| 3/27/2008 | Sold | $15,000-69.1%$11/sqft |
Source: Public Record Report a problem | ||
| 10/30/2007 | Sold | $48,567$35/sqft |
Source: Public Record Report a problem | ||
Public tax history
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2024 | -- | $74,900 +172.4% |
| 2023 | -- | $27,500 |
| 2022 | -- | $27,500 |
| 2021 | -- | $27,500 |
| 2020 | -- | $27,500 -8.3% |
| 2018 | -- | $30,000 |
| 2017 | $1,906 | $30,000 |
| 2016 | -- | $30,000 -8.5% |
| 2015 | $1,949 | $32,800 |
| 2014 | -- | $32,800 |
| 2013 | -- | $32,800 |
| 2012 | -- | $32,800 -7.6% |
| 2011 | -- | $35,500 |
| 2010 | -- | $35,500 |
| 2009 | -- | $35,500 -4.8% |
| 2007 | -- | $37,300 |
| 2006 | -- | $37,300 |
| 2005 | -- | $37,300 |
| 2004 | -- | $37,300 +1.9% |
| 2003 | -- | $36,600 |
| 2002 | -- | $36,600 |
| 2001 | -- | $36,600 |
| 2000 | -- | $36,600 |
Find assessor info on the county website
Monthly payment
Estimated monthly payment
All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: 14621
Nearby schools
GreatSchools rating
- 2/10School 22 Lincoln SchoolGrades: PK-6Distance: 0.8 mi
- 2/10School 58 World Of Inquiry SchoolGrades: PK-12Distance: 1.5 mi
- 4/10School 53 Montessori AcademyGrades: PK-6Distance: 0.9 mi
Schools provided by the listing agent
- District: Rochester
Source: NYSAMLSs. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
A local agent can set up tours, give advice and negotiate with sellers.
- New York
- Monroe County
- Rochester
- 14621
- 77 Roycroft Dr
Nearby cities
Nearby neighborhoods
Nearby zip codes
Other Rochester Topics
