Income-Producing Duplex in Waco – Turnkey Investment!
Excellent opportunity to own a fully leased, income-generating duplex in a convenient Waco location. 3110 and 3112 N 26th St each feature a 1-bedroom, 1-bath layout with private entrances and efficient use of space, ideal for long-term tenant appeal.
This single-story property offers steady cash flow, low-maintenance ownership, and a proven rental history—perfect for investors seeking a reliable, turnkey addition to their portfolio.
Situated near schools, shopping, downtown Waco, and major roadways, this duplex combines location, stability, and income potential in one solid investment. Let your money work for you—start building wealth through real estate today
New roof installed approximately 2022
Also available as part of package deals — MLS #21090857 & MLS #21090860
Pending
Price increase: $270K (11/17)
$135,000
3106 N 26th St, Waco, TX 76708
2beds
864sqft
Est.:
Duplex, Multi Family
Built in 1957
8,232.84 Square Feet Lot
$-- Zestimate®
$156/sqft
$-- HOA
What's special
Private entrances
- 65 days |
- 18 |
- 0 |
Zillow last checked: 8 hours ago
Listing updated: November 27, 2025 at 08:05am
Listed by:
Patricia Meadows 0488304,
Graceland Real Estate 254-772-7788
Source: NTREIS,MLS#: 21090844
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 2
- Bathrooms: 2
- Full bathrooms: 2
Heating
- Central, Electric
Cooling
- Central Air, Ceiling Fan(s), Electric, Window Unit(s)
Appliances
- Included: Electric Oven
Features
- Other
- Flooring: Luxury Vinyl Plank
- Windows: Window Coverings
- Has fireplace: No
Interior area
- Total structure area: 864
- Total interior livable area: 864 sqft
Video & virtual tour
Property
Parking
- Total spaces: 2
- Parking features: Driveway, No Garage, Off Street, On Street, Unpaved
- Has uncovered spaces: Yes
Features
- Levels: One
- Stories: 1
- Patio & porch: Covered, Front Porch
- Pool features: None
- Fencing: None
Lot
- Size: 8,232.84 Square Feet
Details
- Parcel number: 480439000010000
Construction
Type & style
- Home type: SingleFamily
- Property subtype: Duplex, Multi Family
Materials
- Brick, Wood Siding
- Foundation: Pillar/Post/Pier
- Roof: Composition
Condition
- Year built: 1957
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
- Utilities for property: Electricity Connected, Sewer Available, Water Available
Community & HOA
Community
- Subdivision: West Waco Blk
HOA
- Has HOA: No
Location
- Region: Waco
Financial & listing details
- Price per square foot: $156/sqft
- Tax assessed value: $67,392
- Annual tax amount: $1,516
- Date on market: 10/21/2025
- Cumulative days on market: 51 days
- Listing terms: Cash,Conventional,FHA,VA Loan
- Exclusions: Tenants' Personal Belongings
- Electric utility on property: Yes
Estimated market value
Not available
Estimated sales range
Not available
$1,235/mo
Price history
Price history
| Date | Event | Price |
|---|---|---|
| 11/27/2025 | Pending sale | $405,000$469/sqft |
Source: NTREIS #21090857 Report a problem | ||
| 11/17/2025 | Price change | $405,000+200%$469/sqft |
Source: NTREIS #21090857 Report a problem | ||
| 11/17/2025 | Listed for sale | $135,000$156/sqft |
Source: NTREIS #21090844 Report a problem | ||
| 11/3/2025 | Pending sale | $135,000-66.7%$156/sqft |
Source: NTREIS #21090844 Report a problem | ||
| 10/21/2025 | Price change | $405,000+200%$469/sqft |
Source: NTREIS #21090857 Report a problem | ||
Public tax history
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | -- | $67,392 +12.3% |
| 2024 | $1,353 -11.2% | $60,000 -11.8% |
| 2023 | $1,525 -10.9% | $68,000 |
Find assessor info on the county website
BuyAbility℠ payment
Est. payment
$862/mo
Principal & interest
$659
Property taxes
$156
Home insurance
$47
Climate risks
Neighborhood: Landon Branch
Nearby schools
GreatSchools rating
- 3/10Cedar Ridge Elementary SchoolGrades: PK-5Distance: 0.9 mi
- 2/10Indian Spring Middle SchoolGrades: 6-8Distance: 2.5 mi
- 3/10Waco High SchoolGrades: 9-12Distance: 1.9 mi
Schools provided by the listing agent
- Elementary: Cedar Ridge
- Middle: GW Carver
- High: Waco
- District: Waco ISD
Source: NTREIS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
- Loading
