3103 Clark St SW, Covington, GA 30014

***PORTFOLIO PRICE: $54,500 FIRM | ***MARKET VALUE $110,000. *** | NET RENTAL INCOME: $12,200 (20% ROI) PROPERTY #1: 3103 CLARK ST SW., COVINGTON, GA 30014PRPOPERTY#2 3105 SANFORD ST., COVINGTON, GA 300142BR /1BA eachPRICE ONLY: $54,500BUY/HOLD ANALYSISPRICE: $54,500REHAB EST.: $8,000POTENTIAL RENT: $1200/mo | $14,400/yr [Note: only payTAXES EST.: $1,400/YR (estimated 2016)INS. EST: $800/yr------------------NET RENT INCOME: $12,200/yr (20% ROI)FIX/FLIP ANALYSISMARKET VALUE: $110,000PRICE: $54,500REHAB EST.: $15,000 ------------------FIX/FLIP PROFIT: $40,500/yr (58% ROI)