GREAT INVESTMENT OPPORTUNITY - RENT STABILIZED-EAST FLATBUSH - BRICK FACADE - 6 FAMILY 1. Income: The total monthly rental income is $8,225. Annually, this amounts to $98,700. 2. Expenses: ? Taxes: $20,000 ? Insurance: $4,200 ? Water: $5,200 ? Electric: $900 ? Gas heat: $6,000 Total expenses amount to $36,300 annually. 3. Net Operating Income (NOI): ? Gross income: $98,700 ? Expenses: $36,300 NOI = Gross Income - Expenses = $98,700 - $36,300 = $62,400 RENTROLL FOR ALL UNITS CURRENT AS OF 4/1/24 UNIT F1-LEASE 6/30/20 $1,956.00 F210/31/24$876.69 F39/30/24$2,251.59 F47/31/25$1,013.45 F511/30/24$1,149.37 F67/31/25$1,087.97 CALL STEVE FOR MORE INFO ! -HEAT AND HOT WATER IS INCLUDED WITH ALL TENANCY . -TENANTS RESPONSIBILITY GAS/ELECTRIC
Off market
Zestimate®
$1,301,700
307 E 54th St APT 6, Brooklyn, NY 11203
14beds
5,832sqft
Other
Built in 1920
3,049.2 Square Feet Lot
$1,301,700 Zestimate®
$223/sqft
$3,383 Estimated rent
Owner options
What's special
Zillow last checked: 8 hours ago
Source: EXIT Realty broker feed,MLS#: 3540955
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 14
- Bathrooms: 6
- Full bathrooms: 6
Heating
- Other, Electric
Cooling
- None
Features
- Dining Room
- Basement: Unfinished
- Has fireplace: No
Interior area
- Total structure area: 5,832
- Total interior livable area: 5,832 sqft
Property
Lot
- Size: 3,049 sqft
Construction
Type & style
- Home type: SingleFamily
- Property subtype: Other
Condition
- Year built: 1920
Community & neighborhood
Location
- Region: Brooklyn