ASSUMABLE INTEREST-ONLY DEBT AT 3.44% UNTIL 2029! 7.35% CASH-ON-CASH RETURN! We are pleased to present the Waverly at Silver Lake. Perched atop a promontory between the red-hot Silverlake and Atwater Village neighborhoods on LA's eastside, this 45-unit luxury apartment community represents a rare and unique acquisition opportunity. Constructed in 1973 and composed of spacious efficiency, studio, 1, and 2-bedroom layouts, the Waverly at Silver Lake offers tenants a wide range of living options in a diverse urban setting. The 45 units are spread across 45,378 gross square feet. Total land area is just over one acre zoned RD1.5. Many units have sweeping views in multiple directions. The property features upscale amenities such as elevator service, a furnished sundeck and picnic area, laundry facilities and secured, gated parking for 58 vehicles. Many of the units have been highly upgraded with quartz countertops, modern flooring, new appliances and new fixtures. Select units also feature skylights and balconies or patios. The Waverly is nestled in a quiet residential neighborhood, yet it is less than a 10-minute walk from some of the area's trendiest shops and restaurants along Rowena Avenue. A quick stroll or drive along Hyperion will land tenants in Atwater Village which is home to several notable restaurants including Michelin-starred Morihiro Sushi. For the astute investor seeking a sizable, professionally-managed, luxury turnkey property with significant remaining upside potential, The Waverly provides strong in-place income with fantastic long-term growth potential.
For sale
Price cut: $300K (4/14)
$15,950,000
3016 Waverly Dr, Los Angeles, CA 90039
47beds
57baths
45,378sqft
Est.:
Multi Family
Built in 1973
-- sqft lot
$-- Zestimate®
$351/sqft
$-- HOA
What's special
Modern flooringElevator serviceNew fixturesSweeping viewsBalconies or patiosQuartz countertopsNew appliances
- 93 days
- on Zillow |
- 305 |
- 17 |
Zillow last checked: 7 hours ago
Listing updated: April 14, 2025 at 02:56am
Listed by:
Robert Renshaw DRE # 01332831 424-293-4770,
REMAX COMMERCIAL & INVESTMENT REALTY 310-802-2500,
Jonathan Taksa DRE # 01366169 424-672-8220,
Remax Commercial and Investment Realty
Source: CLAW,MLS#: 25497531

Travel times
Tour with a buyer’s agent
Tour with a buyer’s agent
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 47
- Bathrooms: 57
Heating
- Forced Air
Cooling
- Wall Unit(s)
Interior area
- Total structure area: 45,378
- Total interior livable area: 45,378 sqft
Property
Parking
- Total spaces: 58
- Parking features: Gated Underground
Features
- Levels: Three Or More
- Stories: 3
Lot
- Size: 1.01 Acres
Details
- Additional structures: None
- Parcel number: 5430017004
- Zoning: LARD1.5
- Special conditions: Standard
- Other equipment: Other
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Multi Family
Condition
- Year built: 1973
Community & HOA
Location
- Region: Los Angeles
Financial & listing details
- Price per square foot: $351/sqft
- Tax assessed value: $2,038,997
- Annual tax amount: $450
- Date on market: 2/13/2025
- Loading
- Loading