Skip main navigation
Off market
  • $1,858,800

    200 N Dysart Rd, Avondale, AZ 85323

    8beds
    6baths
    11,713sqft
    SingleFamily
    Built in 1979
    1.02 Acres Lot
    $1,858,800 Zestimate®
    $159/sqft
    $3,161 Estimated rent

    Owner options

    List your home for rent

    $3,161/mo

    Rent Zestimate®

    Find your next renter with Zillow Rental Manager. Plus, with online applications, you can quickly screen prospective tenants – for free.

    Learn more

    $3,161/mo

    Rent Zestimate®

    Refinance and save

    $10,726/mo

    Est. payment

    Refinancing to a lower rate could help reduce your monthly payments and save thousands over the life of the loan.

    See today's rates

    $10,726/mo

    Est. payment

    What's special

    Cross Streets: Dysart & Western APN: 500-20-019-C Zoned: C2Two Buildings Total Apprx Sq/ft: 11,713 sq/ft Lot Sq/ft: 44,596 sq/ft Built: 1979 Block ConstructionPURCHASE PRICE: $450,000Currently listed on the MLS for $550,000. Receive a $100,000 discount by dealing directly with us!!! To View MLS listing Click HereAPPROX PRICE PER SQ/FT: $38.00CLICK HERE FOR PICTURES!Potential Rents: $10,000 per month* -Was previously rented out by a Charter School for 3 years at $10,000 a month as a triple net lease.Details: Classrooms, offices, cafeteria, reception, playground- perfect for charter school or church. Walls can be moved. Last three years leased to Bradly Academy Charter School for $10k mo nnn and prior to that it was a church. Due to a third party donating a larger facility, the Bradly Academy chose to relocate. Fully sprinklered and completely fenced. ILLNESS FORCES SALE. REDUCED FROM $750,000 FOR IMMEDIATE SALE. Near parks, hospital, medical centers, shopping, restaurants, i-10-, and loop 101.Sell to a church, Non Profits, Private Organizations, and Day Cares. Over an Acre of C-2 zoned building with over the 11,000 sqft already in place. We can provide a loose floor plans upon request. Repairs: Items that may need addressing include; drywell, flooring, minor plumbing, paint, a few windows, carpet, cleaning throughout, replace a couple of doors, and ceiling panels.Roof and A/C appear to be in good condition.ROI & Cap Potential: Based on Triple Net Lease. This is what the Seller was getting!$10,000 month income X 12 mo = $120,000 ( gross income ) 20 % expense ratio ( to account for taxes, insurance ect ) 120k X 80% =$96,000 ( a year in Net Income ) $96,000 ( NOI ) / $450,000 ( P.Price ) = 21.3% Potential Cap rate return $120,000 ( Gross Income ) / $450,000 ( P. Price ) = 26.6% Potential ROI

    Facts & features

    Interior

    Bedrooms & bathrooms
    • Bedrooms: 8
    • Bathrooms: 6
    Heating
    • Forced air
    Cooling
    • Central
    Appliances
    • Included: Dishwasher, Dryer, Freezer, Garbage disposal, Microwave, Range / Oven, Refrigerator
    Interior area
    • Total interior livable area: 11,713 sqft

    Property

    Lot
    • Size: 1.02 Acres

    Construction

    Type & style
    • Home type: SingleFamily
    Condition
    • Year built: 1979

    Community & neighborhood

    Location
    • Region: Avondale
    Get a cash offer in 3 minutes
    Find out how much your home could sell for in as little as 3 minutes with a no-obligation cash offer.
    Estimated market value
    $1,858,800