Rare opportunity from a motivated seller offering a revitalized mountainside retreat with massive income potential on 22+ acres across three parcels. Featuring nine cabins - five updated and already generating strong early rental income - plus 2 RV hookups, lake views, and multi-level terrain ideal for future development or campsites. County approval for short-term rentals adds major value. Recent improvements include new roofs, major cleanup, exterior/interior renovations, and refreshed cabin interiors. Multiple access points and mountain life appeal make this an unbeatable investment.
Active
Listed by:
Sergei Holmquist,
Ideal Real Estate
Price increase: $100K (11/26)
$1,490,000
20 Smithville Road, Beaver, WA 98305
3beds
1baths
6,740sqft
Est.:
Multi Family
Built in 1940
-- sqft lot
$-- Zestimate®
$221/sqft
$-- HOA
What's special
- 410 days |
- 981 |
- 63 |
Zillow last checked: 8 hours ago
Listing updated: November 26, 2025 at 03:43pm
Listed by:
Sergei Holmquist,
Ideal Real Estate
Source: NWMLS,MLS#: 2315854
Tour with a local agent
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 3
- Bathrooms: 1
Heating
- Wall Unit(s), Electric
Cooling
- Wall Unit(s)
Features
- Has fireplace: No
Interior area
- Total structure area: 6,740
- Total interior livable area: 6,740 sqft
Property
Parking
- Parking features: RV Parking
Features
- Has view: Yes
- View description: Lake
- Has water view: Yes
- Water view: Lake
Lot
- Size: 22.63 Acres
- Features: Paved, Deck, RV Parking
Details
- Parcel number: 1330355001720000
- Zoning description: Jurisdiction: County
- Special conditions: Standard
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Multi Family
Materials
- Wood Siding, Wood Products
- Roof: Composition
Condition
- Year built: 1940
- Major remodel year: 1940
Utilities & green energy
- Electric: Company: PUD
- Sewer: Septic Tank, Company: Septic
- Water: Individual Well, Company: Individual Well
Community & HOA
Community
- Subdivision: Beaver
Location
- Region: Beaver
Financial & listing details
- Price per square foot: $221/sqft
- Tax assessed value: $358,414
- Annual tax amount: $6,042
- Date on market: 12/13/2024
- Cumulative days on market: 409 days
- Listing terms: Cash Out
Estimated market value
Not available
Estimated sales range
Not available
$1,448/mo
Price history
Price history
| Date | Event | Price |
|---|---|---|
| 11/26/2025 | Price change | $1,490,000+7.2%$221/sqft |
Source:  NWMLS #2315854 Report a problem | ||
| 12/11/2024 | Listed for sale | $1,390,000+58.9%$206/sqft |
Source: NWMLS #2315854 Report a problem | ||
| 4/5/2024 | Sold | $875,000-7.9%$130/sqft |
Source: NWMLS #2069213 Report a problem | ||
| 2/3/2024 | Pending sale | $950,000$141/sqft |
Source: NWMLS #2069213 Report a problem | ||
| 1/8/2024 | Listed for sale | $950,000$141/sqft |
Source: NWMLS #2069213 Report a problem | ||
Public tax history
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2024 | $2,889 +11% | $358,414 +3.7% |
| 2023 | $2,603 +8% | $345,691 +15.4% |
| 2022 | $2,411 +16.6% | $299,661 +48.6% |
Find assessor info on the county website
BuyAbility℠ payment
Est. payment
$8,680/mo
Principal & interest
$7314
Property taxes
$844
Home insurance
$522
Climate risks
Neighborhood: 98305
Nearby schools
GreatSchools rating
- 5/10Forks Middle SchoolGrades: 5-8Distance: 8.1 mi
- 2/10Forks High SchoolGrades: 9-12Distance: 8.2 mi
- 6/10Forks Elementary SchoolGrades: K-4Distance: 8.2 mi
