**email palmervilagi at hotmail dot com
1932 & 1934 NW Grant Ave
UPDATE:
-New price $377,000 OBO
-updated pics link below
-Walk through: Tue 9/2 4:00-5:00 & earlier by appt. 1932 is vacant. tenants for 1934 will be out by 8/30(boxes packed)
- Closing: 9/15
- Flip both houses & make $220,000 profit OR Pull out $107,822 with a cash out refi & cash flow $1735/month! (updated proforma links below)
County has it under 1934 Grant Ave- 2 houses on one legal lot of .30 acres. from emails with the city there is a separate legal lot (.06 acres) next to 1934 house so the 2 houses are on one legal lot of .24 acres.
Emails:
(https://drive.google.com/drive/folders/12hqsjk0gUTb4vLZiS2IlqcAOcYWHN6Sv
Close to OSU so the best use is likely rentals, maxing the number of bedrooms you can get at $650-$700/bedroom. Or divide into 2 lots & flip one or both. Lastly, you could tear down & put in a new 4 plex etc. RS-9 medium-density zoning-up to 4 units. There is room on the .06 acre lot for on the west side yard of 1934 for an ADU & an ADU doesn't count towards total unit count. Or it’s possible you could build a house on that lot.
PACKAGE PRICE:
$377,000 OBO
•1934 NW Grant Ave
Listed on county records as a 3/2, 1136 ft on .12 acres of the .30 acres. Set up as an un-permitted duplex with each unit as a 1/1 with 9 ft ceilings & some hardwood floors. There is an unfinished attic that runs the full length of the house that could be finished into 3 more bedrooms & approx 500 sq ft to make it a 1636 ft house. Option to convert downstairs back into one house by taking out the divider wall to get 3 bedrooms downstairs instead of 2 which would give 6 bedrooms! At $650/room that’s $3900/mo in rents.
ARV $415,000
REPAIRS($75,000)
Exterior paint
Siding
Windows
Roof
Gutters
Facia
Drywall
Bathrooms
Kitchen
Interior paint
Demo
Misc Plumbing/Electrical
Misc Foundation
Flooring
PICS
https://drive.google.com/drive/folders/11sfwQO86uAl_YPjUGaU-6L7FvauDAETh
COMPS
https://docs.google.com/file/d/1u6PZVUgWTWGQK556XUUwyhrWd2BwI3uj/edit?usp=docslist_api&filetype=msexcel
RENTAL PROFORMA (BRRRR w/ cash out refi)
https://app.dealcheck.io/?utm_source=FLIP+HOMES&utm_campaign=27fe1a4e36-EMAIL_CAMPAIGN_2020_07_08_11_40_COPY_08&utm_medium=email&utm_term=0_74a71b6ea6-27fe1a4e36-402857902#!/shared/-MBkg1vD14O8f0LppB1M
FLIP PROFORMA
https://app.dealcheck.io/?utm_source=FLIP+HOMES&utm_campaign=27fe1a4e36-EMAIL_CAMPAIGN_2020_07_08_11_40_COPY_08&utm_medium=email&utm_term=0_74a71b6ea6-27fe1a4e36-402857902#!/shared/-MBkgkI0U18-dzWw8fpT
•1932 NW Grant Ave
4 bed 1 bath, 1292 ft w finished attic & big back yard, on .12 acres of the total .30 acres. At $650/room that’s $2600/mo in gross rents.
ARV $375,000
REPAIRS($60,000)
Exterior paint
Siding
Windows
Roof
Gutters
Facia
Drywall
Bathrooms
Kitchen
Interior paint
Demo
Misc Plumbing/Electrical
Misc Foundation
Flooring
PICS
https://drive.google.com/drive/folders/11zxG7x8EdnD8dkEC8KcejBxGwk2NFf2q
COMPS
https://docs.google.com/file/d/1pvomVY7_9HqtpqSY9wNFIBuGyp4hTJzs/edit?usp=docslist_api&filetype=msexcel
RENTAL PROFORMA (BRRRR w/ cash out refi)
https://app.dealcheck.io/?utm_source=FLIP+HOMES&utm_campaign=27fe1a4e36-EMAIL_CAMPAIGN_2020_07_08_11_40_COPY_08&utm_medium=email&utm_term=0_74a71b6ea6-27fe1a4e36-402857902#!/shared/-MBkB8drWQASPaQUtAGj
FLIP PROFORMA
https://app.dealcheck.io/?utm_source=FLIP+HOMES&utm_campaign=27fe1a4e36-EMAIL_CAMPAIGN_2020_07_08_11_40_COPY_08&utm_medium=email&utm_term=0_74a71b6ea6-27fe1a4e36-402857902#!/shared/-MBkI59K83Bgu1wn4FJN
*available to Cash Buyers who can close quickly. Buyer pays both sides of closing costs. Offers to be made "as-is" without contingencies. Buyer to make $5k non-refundable EMD in 24 hours after contract is assigned.
We do not represent the seller & are selling/assigning our rights to the purchase contract.
Off market
$191,000
1934 NW Grant Ave, Corvallis, OR 97330
7beds
2,428sqft
SingleFamily
Built in 1920
0.3 Acres Lot
$-- Zestimate®
$79/sqft
$4,810 Estimated rent
What's special
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 7
- Bathrooms: 3
- Full bathrooms: 3
Heating
- Baseboard, Wall, Electric
Cooling
- None
Appliances
- Included: Dishwasher, Garbage disposal, Range / Oven, Refrigerator
Features
- Flooring: Hardwood, Linoleum / Vinyl
- Basement: Unfinished
- Has fireplace: Yes
Interior area
- Total interior livable area: 2,428 sqft
Property
Parking
- Parking features: Off-street
Features
- Exterior features: Wood
- Has view: Yes
- View description: City
Lot
- Size: 0.30 Acres
Details
- Parcel number: 11527DD02100
Construction
Type & style
- Home type: SingleFamily
Materials
- Roof: Composition
Condition
- Year built: 1920
Community & neighborhood
Location
- Region: Corvallis
Services availability

Get pre-qualified for a loan
At Zillow Home Loans, we can pre-qualify you in as little as 5 minutes with no impact to your credit score.An equal housing lender. NMLS #10287.