Turn-Key 4-Cabin Investment Portfolio Near Dollywood | $268,431 Gross Income (2025) | Prime Smoky Mountain Location
Rare opportunity to acquire a fully operational 4-cabin short-term rental portfolio in the highly sought-after Hidden Springs Resort, ideally located just minutes from Dollywood and Splash Country in Sevierville, TN. Offered at $2,120,000, this income-producing portfolio generated a combined $268,431 in gross rental revenue for 2025, delivering strong and immediate return potential.
This package includes four well-maintained, fully furnished cabins with proven rental performance:
1523 Bear's Den Way - 1BR/1BA
1624 Pinewood Way - 1BR/1.5BA
1505 Bear's Den Way - 1BR/1BA
1650 Pinewood Way - 2BR/2BA
All properties are in very good condition, professionally managed, and positioned for continued success in the thriving Smoky Mountain vacation rental market.
Located within a gated resort community, Hidden Springs offers desirable amenities including a community pool, picnic area, gated entry and well-maintained grounds, enhancing guest experience and occupancy rates.
Investor Highlights:
Proven rental history with strong 2025 income
Bookings already in place with established online presence and 10+ years of consecutive Premium Host status and '' Love by Guest'' favorites with almost 1200 5 star reviews😊⭐⭐⭐⭐⭐
Bonus Incentive: 15% discounted rental management split for buyers who continue with the current management company, creating a seamless transition and enhanced cash flow.
This is a unique opportunity to step into a stabilized, income-producing portfolio without the time and expense of starting from scratch. Additional financials, property details, and performance data available upon request.
For sale
$2,120,000
1624 Pinewood Way, Pigeon Forge, TN 37862
5beds
3,576sqft
Est.:
Cabin, Residential
Built in 2002
-- sqft lot
$426,200 Zestimate®
$593/sqft
$753/mo HOA
What's special
Gated resort communityGated entryPicnic areaCommunity poolWell-maintained grounds
- 2 days |
- 71 |
- 4 |
Zillow last checked: 7 hours ago
Listing updated: April 09, 2026 at 06:50am
Listed by:
Penny L. Cowell 865-850-4427,
Monarch Realty LLC 865-366-6528,
Devin Cowell
Source: GSMAR, GSMMLS,MLS#: 311192
Tour with a local agent
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 5
- Bathrooms: 6
- Full bathrooms: 5
- 1/2 bathrooms: 1
Heating
- Central, Electric
Cooling
- Central Air, Electric
Features
- Number of fireplaces: 4
- Fireplace features: Electric
Interior area
- Total structure area: 3,576
- Total interior livable area: 3,576 sqft
- Finished area above ground: 3,576
- Finished area below ground: 0
Property
Features
- Pool features: Community
Details
- Parcel number: multiple see associated docs
- Zoning: R-1
Construction
Type & style
- Home type: SingleFamily
- Architectural style: Cabin
- Property subtype: Cabin, Residential
Condition
- New construction: No
- Year built: 2002
Utilities & green energy
- Sewer: Shared Septic
- Water: Private
- Utilities for property: Sewer Connected, Water Connected
Community & HOA
Community
- Features: Gated, Pool
- Subdivision: Hidden Springs Resort
HOA
- Has HOA: Yes
- Amenities included: Maintenance Grounds, Picnic Area, Security, Other
- Services included: Insurance, Internet, Roads, Security, Sewer, Water
- HOA fee: $9,040 annually
- HOA name: Hidden Springs POA
- HOA phone: 615-915-3204
Location
- Region: Pigeon Forge
Financial & listing details
- Price per square foot: $593/sqft
- Tax assessed value: $226,800
- Annual tax amount: $5,480
- Date on market: 4/9/2026
- Listing terms: Cash,Conventional
Estimated market value
$426,200
$388,000 - $469,000
$1,887/mo
Price history
Price history
| Date | Event | Price |
|---|---|---|
| 4/9/2026 | Listed for sale | $2,120,000+783.3%$593/sqft |
Source: | ||
| 6/25/2019 | Sold | $240,000-7.7%$67/sqft |
Source: | ||
| 6/4/2019 | Pending sale | $259,900$73/sqft |
Source: R n R Realty #221960 Report a problem | ||
| 4/21/2019 | Listed for sale | $259,900$73/sqft |
Source: R n R Realty #221960 Report a problem | ||
| 2/8/2018 | Listing removed | $2,441$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
| 2/3/2018 | Price change | $2,441+11.7%$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
| 1/22/2018 | Price change | $2,185-2.7%$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
| 11/19/2017 | Price change | $2,246-5%$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
| 11/6/2017 | Price change | $2,365+0.8%$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
| 10/25/2017 | Price change | $2,347-15.7%$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
| 10/8/2017 | Price change | $2,785+12.3%$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
| 9/13/2017 | Listed for rent | $2,479$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
Public tax history
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $1,343 | $90,720 |
| 2024 | $1,343 | $90,720 |
| 2023 | $1,343 +60% | $90,720 +60% |
| 2022 | $839 | $56,700 |
| 2021 | -- | $56,700 +70.8% |
| 2020 | $618 | $33,200 |
| 2019 | $618 | $33,200 |
| 2018 | $618 -0.1% | $33,200 |
| 2017 | $618 | $33,200 |
| 2016 | $618 | $33,200 +7.5% |
| 2015 | -- | $30,875 +0% |
| 2014 | $503 | $30,872 |
| 2013 | $503 | $30,872 |
| 2012 | $503 | $30,872 |
| 2011 | $503 | $30,872 |
| 2010 | -- | $30,872 -41.5% |
| 2009 | $812 | $52,739 |
| 2008 | $812 | $52,739 |
| 2007 | $812 +14.9% | $52,739 |
| 2006 | $707 -19.3% | $52,739 |
| 2005 | $875 +41.7% | $52,739 +41.7% |
| 2004 | $618 +14.5% | $37,214 |
| 2002 | $540 | $37,214 |
| 2001 | -- | $37,214 |
Find assessor info on the county website
Monthly payment
Est. payment
$12,145/mo
Principal & interest
$10933
HOA Fees
$753
Property taxes
$459
More affordability tools
Climate risks
Neighborhood: 37862
Getting around
0 / 100
Car-DependentNearby schools
GreatSchools rating
- 7/10Catons Chapel Elementary SchoolGrades: PK-6Distance: 2.9 mi
- 4/10Pigeon Forge Middle SchoolGrades: 7-9Distance: 4.5 mi
- 5/10Sevier County High SchoolGrades: 9-12Distance: 4.1 mi
Local experts in 37862
- Tennessee
- Sevier County
- Sevierville
- 37862
- 1624 Pinewood Way










