1611 Russell Street is a ±1961 vintage, 10 unit, multifamily property in a strong Berkeley rental market. The building is ±7,898 SF on a ±15,695 SF parcel. There are 10 two bedroom, units with desirable floor plans, averaging ±752 SF. An ±260 SF studio is currently out of service with an opportunity to be reclaimed by the new owner. PG&E is individually metered. Heat is gas wall. Cooking is gas. Individual water heaters & meters. The property includes a large 1W/1D laundry room. The property has a large rear yard, formerly a nursery. The 1611 Russell Street location has good proximity to BART, freeways and rapid transit. It is just 8 minutes, 1.6 miles, to Cal. Community retail and services are conveniently nearby. Contiguous 2875 California Street, eight 2/1 units is on the market for $2,100,000. Together 1611 Russell and 2875 California is available for $4,600,000, equating to $255,556 a unit and a ±5.0% cap rate. Please, see attached documents for the Offering Memorandum.
Off market
$2,662,989
1611 Russell St, Berkeley, CA 94703
10beds
5baths
3,758sqft
MultiFamily
Built in 1961
-- sqft lot
$-- Zestimate®
$709/sqft
$5,282 Estimated rent
Owner options
What's special
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 10
- Bathrooms: 5
Heating
- Wall, Gas
Cooling
- None
Appliances
- Included: Range / Oven, Refrigerator
- Laundry: Common Area, Coin Operated, Laundry Equip - Owned
Features
- Wired For Cable TV
- Flooring: Hardwood, Linoleum / Vinyl
Interior area
- Total interior livable area: 3,758 sqft
Property
Parking
- Total spaces: 10
Features
- Exterior features: Stucco
Lot
- Size: 0.36 Acres
- Features: Regular
Details
- Parcel number: 53167317
- Zoning: R-2A
Construction
Type & style
- Home type: MultiFamily
Condition
- Year built: 1961
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
Community & neighborhood
Location
- Region: Berkeley
HOA & financial
Other financial information
- Total actual rent: 10076
Other
Other facts
- Sewer: Public Sewer
- WaterSource: Public
- Appliances: Refrigerator, Gas Water Heater, Oven Range Free Standing
- Roof: Unknown
- Heating: Gas, Wall Furnace
- HeatingYN: true
- Flooring: Hardwood, Linoleum
- TenantPays: Cable TV, Electricity, Gas, Water
- ConstructionMaterials: Stucco
- NumberOfUnitsTotal: 10
- OperatingExpenseIncludes: Manager, Utilities, Insurance, Trash, Gas, Water, Electric, Vacancy Allowance, Maintenance/Repair, Property Tax/Assessments, License/Ads
- Zoning: R-2A
- LaundryFeatures: Common Area, Coin Operated, Laundry Equip - Owned
- ParkingFeatures: Parking Area, Space Per Unit - 1
- LotFeatures: Regular
- MaintenanceExpense: 11000
- InteriorFeatures: Wired For Cable TV
- VacancyAllowance: 3
- MlsStatus: Pending
- CapRate: ?4.8%
- GrossIncome: 215858
- GrossScheduledIncome: 214658
- InsuranceExpense: 4433
- NetOperatingIncome: 120060
- OperatingExpense: 89322
- ProfessionalManagementExpense: 16750
- TotalActualRent: 10076