We are pleased to offer the opportunity to acquire this brand-new construction, five (5) unit, 15-bedroom, student housing apartment complex, located in the highly desirable DPS Patrol Zone, and walking distance to the University of Southern California (USC). This turnkey, new construction investment features brand new fully furnished bedrooms, brand new hardwood floors, stainless steel kitchen appliances, quartz counter tops, tiled showers with glass enclosures, in-unit washer & dryers, and high-end finishes throughout the units. The investment features a new roof, new copper plumbing, double pane windows, and individually metered for all utilities: gas, electricity, & water. The building is approximately 4,931 rentable square feet on a 7,217 square foot lot, consisting of (5) 3-bedroom + 3-bathroom units. Units are spacious with beautiful layouts. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. The investment is 100% occupied with USC students, and fully leased for the 2025-2026 year, with a gross income of $24,937/month. There's approximately 15% potential upside in rents, which an investor can achieve closer to about $28,000/month. The investment is priced at a current 7.1% Cap Rate & 11x GRM. Email for the Executive Summary/ Financial Analysis.
For sale
$3,315,000
1259 W 36th Pl, Los Angeles, CA 90007
15beds
15baths
4,931sqft
Est.:
Multi Family
Built in 2018
-- sqft lot
$-- Zestimate®
$672/sqft
$-- HOA
What's special
New roofHigh-end finishesSpacious with beautiful layoutsBrand new hardwood floorsStainless steel kitchen appliancesQuartz counter topsIn-unit washer and dryers
- 74 days |
- 74 |
- 1 |
Zillow last checked: 8 hours ago
Listing updated: October 08, 2025 at 05:06pm
Listed by:
Davis Saadian DRE # 01921748 310-402-8958,
Keller Williams Hollywood Hills 310-623-1300
Source: CLAW,MLS#: 25600047
Tour with a local agent
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 15
- Bathrooms: 15
Heating
- Other, Combination
Cooling
- Dual, Air Conditioning, Other
Appliances
- Included: Dishwasher, Dryer, Washer, Freezer, Range/Oven, Recirculated Exhaust Fan, Refrigerator, Exhaust Fan, Disposal, Vented Exhaust Fan
Features
- Flooring: Engineered Hardwood
Interior area
- Total structure area: 4,931
- Total interior livable area: 4,931 sqft
Property
Parking
- Total spaces: 4
- Parking features: Gated, Private
Features
- Levels: Three Or More
- Stories: 3
Lot
- Size: 7,213.54 Square Feet
Details
- Additional structures: None
- Parcel number: 5040007026
- Zoning: LARD1.5
- Special conditions: Standard
- Other equipment: Other
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Multi Family
Condition
- Year built: 2018
Community & HOA
Location
- Region: Los Angeles
Financial & listing details
- Price per square foot: $672/sqft
- Tax assessed value: $1,666,411
- Annual tax amount: $20,817
- Date on market: 10/1/2025
Estimated market value
Not available
Estimated sales range
Not available
$2,003/mo
Price history
Price history
| Date | Event | Price |
|---|---|---|
| 10/1/2025 | Listed for sale | $3,315,000-17%$672/sqft |
Source: | ||
| 7/18/2025 | Listing removed | $1,553 |
Source: Zillow Rentals Report a problem | ||
| 7/9/2025 | Price change | $1,553+0.6% |
Source: Zillow Rentals Report a problem | ||
| 7/9/2025 | Price change | $1,544+13.5% |
Source: Zillow Rentals Report a problem | ||
| 6/17/2025 | Price change | $1,360-16.9% |
Source: Zillow Rentals Report a problem | ||
Public tax history
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $20,817 +1.7% | $1,699,738 +2% |
| 2024 | $20,478 +2% | $1,666,411 +2% |
| 2023 | $20,085 +4.9% | $1,633,738 +2% |
Find assessor info on the county website
BuyAbility℠ payment
Est. payment
$20,438/mo
Principal & interest
$16074
Property taxes
$3204
Home insurance
$1160
Climate risks
Neighborhood: South Los Angeles
Nearby schools
GreatSchools rating
- 6/10Lenicia B. Weemes Elementary SchoolGrades: K-5Distance: 0 mi
- 7/10Foshay Learning CenterGrades: K-12Distance: 0.6 mi
- 4/10Manual Arts Senior High SchoolGrades: 9-12Distance: 1 mi
- Loading
- Loading




