Duplex Sales Price: $100,000 Rent: $1500 ($750/unit) Vacancy: $75 Taxes: $217.10 Insurance: $82 Maintenance: $250 Management: $120 Mortgage: $80000 @ 4.25% for 20yrs Mortgage payment: $455.51 Cashflow: $300.39 COCR: 18.02%
This property is off market, which means it's not currently listed for sale or rent on Zillow. This may be different from what's available on other websites or public sources.



