High-Yield Investment in Columbia Heights – 9BR/6BA Home with Legal 2BR/2BA English Basement + Den Exceptional opportunity to own a high-income-producing property in one of DC’s most sought-after neighborhoods. This spacious 9-bedroom, 6-bathroom residence includes a fully finished 2-bedroom, 2-bathroom English basement with a den/office and a Certificate of Occupancy—ideal for rental income or use as a private in-law suite. Both units feature upscale kitchens with granite countertops, offering modern finishes that attract quality tenants. Outdoor amenities include a front terrace, a rare rear terrace, a second-floor veranda, and a two-car parking pad—an urban luxury that enhances rental appeal. Located just minutes from Columbia Heights and U Street Metro stations and major bus lines, this property is perfectly positioned for strong long-term rental demand. Estimated Rental Income: 2BR/2BA English Basement + Den: Market comps suggest $3,000–$3,500/month. Conservatively: $3,000 × 12 = $36,000 annually Main Unit (9 Bedrooms): With group or room-by-room rentals at approx. $1,400/room: $1,400 × 9 × 12 = $151,200 annually Total Estimated Annual Rental Income: $187,200 Estimated Cap Rate: ($187,200 ÷ $1,475,000) × 100 = 12.7% With a cap rate near 13% and premium finishes throughout, this property offers an ideal blend of upscale living and solid investment fundamentals in the heart of Columbia Heights.
For sale
$1,475,000
1228 Fairmont St NW, Washington, DC 20009
9beds
3,359sqft
Est.:
Townhouse
Built in 1912
2,378 Square Feet Lot
$1,419,200 Zestimate®
$439/sqft
$-- HOA
What's special
Two-car parking padSecond-floor verandaFront terraceRare rear terrace
- 57 days
- on Zillow |
- 265 |
- 19 |
Zillow last checked: 7 hours ago
Listing updated: May 01, 2025 at 09:21am
Listed by:
James Gregory 240-447-7701,
Washington Fine Properties, LLC,
Co-Listing Agent: Delia E Mccormick 301-537-4703,
Washington Fine Properties, LLC
Source: Bright MLS,MLS#: DCDC2171080

Travel times
Tour with a buyer’s agent
Tour with a buyer’s agent
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 9
- Bathrooms: 6
- Full bathrooms: 6
- Main level bathrooms: 1
- Main level bedrooms: 1
Rooms
- Room types: Den
Den
- Level: Lower
Heating
- Hot Water, Zoned, Forced Air, Natural Gas
Cooling
- Central Air, Ceiling Fan(s), Zoned, Electric
Appliances
- Included: Dishwasher, Disposal, Microwave, Refrigerator, Oven, Washer, Dryer, Gas Water Heater, Tankless Water Heater
- Laundry: Hookup, Washer In Unit, Dryer In Unit
Features
- Family Room Off Kitchen, Kitchenette, 2nd Kitchen, Crown Molding, Entry Level Bedroom, Formal/Separate Dining Room, Kitchen - Galley, Upgraded Countertops, Plaster Walls, 9'+ Ceilings
- Flooring: Hardwood, Wood
- Windows: Bay/Bow
- Basement: Connecting Stairway,Front Entrance,Exterior Entry,Rear Entrance,English,Full,Finished
- Number of fireplaces: 2
- Fireplace features: Wood Burning
Interior area
- Total structure area: 3,359
- Total interior livable area: 3,359 sqft
- Finished area above ground: 3,359
Property
Parking
- Total spaces: 2
- Parking features: Paved, Private, Driveway
- Uncovered spaces: 2
Accessibility
- Accessibility features: 2+ Access Exits
Features
- Levels: Four
- Stories: 4
- Patio & porch: Deck, Patio, Terrace
- Exterior features: Lighting, Sidewalks, Street Lights, Extensive Hardscape
- Pool features: None
- Fencing: Back Yard
- Has view: Yes
- View description: City
Lot
- Size: 2,378 Square Feet
- Features: Rear Yard, Front Yard, Urban, Urban Land Not Rated
Details
- Additional structures: Above Grade
- Parcel number: 2862//0048
- Zoning: RF-1
- Special conditions: Standard
Construction
Type & style
- Home type: Townhouse
- Architectural style: Victorian
- Property subtype: Townhouse
Materials
- Brick
- Foundation: Slab
- Roof: Composition
Condition
- Very Good
- New construction: No
- Year built: 1912
- Major remodel year: 2022
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
Community & HOA
Community
- Security: Security Gate, Exterior Cameras
- Subdivision: Columbia Heights
HOA
- Has HOA: No
- Amenities included: None
- Services included: None
Location
- Region: Washington
Financial & listing details
- Price per square foot: $439/sqft
- Tax assessed value: $1,098,400
- Annual tax amount: $8,508
- Date on market: 3/7/2025
- Listing agreement: Exclusive Right To Sell
- Ownership: Fee Simple
- Loading
- Loading