Skip main navigation
Pending
  • $2,200,000

    1202 P St NW, Washington, DC 20005

    --beds
    --baths
    4,279sqft
    : 
    Townhouse
    Built in 1890
    -- sqft lot
    $-- Zestimate®
    $514/sqft
    $-- HOA

    What's special

    New windowsNew roofEfficient floor plansInterior renovationsModern finishesSpacious layouts
    THE OPPORTUNITY 1202 P Street NW presents a rare opportunity to acquire a meticulously maintained, four-unit apartment building in Logan Circle, one of Washington, DC’s most vibrant and walkable neighborhoods. The building is fully leased and generates strong in-place cash flow with upside potential through strategic rent increases or condo conversion. Each unit is approximately 950 SF, offering spacious layouts ideal for long-term tenants. SIGNIFICANT CAPITAL IMPROVEMENTS Current ownership has invested over $250,000 in renovations, including: • New High-End Front Door • Façade Repointing • New Windows • New Roof • Interior Renovations in All Units Systems upgrades include a new security system and replacement of all HVAC units. These improvements reduce future capex needs and support premium rents. ATTRACTIVE FEATURES The property includes two large 2BR/1BA units, one 1BR/1BA unit, and one garden-level 1BR/1BA unit, providing flexible leasing options for a range of tenant profiles. All units offer modern finishes, in-unit W/D, and efficient floor plans. STRONG IN-PLACE CASH FLOW The property generates annual gross rents of $142,248 ($11,854/month), with relatively low monthly expenses, representing a strong yield at acquisition. In-place rent averages $3.09/SF/month with room for increases based on comps in the submarket. PREMIUM LOGAN CIRCLE LOCATION Located on a quiet residential block in Logan Circle, 1202 P Street NW is walkable to Whole Foods, 14th Street’s retail and restaurant corridor, and Metro. The area is among DC’s most desirable rental locations, offering stability, lifestyle amenities, and long-term value appreciation. High demand for boutique units in this submarket ensures continued low vacancy. LOWER MONTHLY CARRY WITH FHA LEVERAGE Buyers can utilize 95% FHA financing to significantly reduce cash-to-close and monthly debt service. With a 30-year fixed loan, monthly P&I can be as low as $12,600. This allows an owner-occupant to live in one unit with mortgage payments reduced by rents.
    145 days
    |
    28
    |
    0
    |

    Zillow last checked: 8 hours ago

    Listing updated: October 10, 2025 at 05:37am

    Listed by:

    Ari Firoozabadi 202-280-2722,

    Greysteel Company LLC

    Source: Bright MLS,MLS#: DCDC2211704MLS Logo

    Facts & features

    Interior

    Basement
    • Area: 1141
    Heating
    • Hot Water, Natural Gas
    Cooling
    • None, Other
    Appliances
    • Included: Gas Water Heater
    Features
    • Number of fireplaces: 4
    Interior area
    • Total structure area: 4,564
    • Total interior livable area: 4,279 sqft

    Property

    Parking
    • Parking features: On Street
    • Has uncovered spaces: Yes
    Accessibility
    • Accessibility features: Other
    Features
    • Pool features: None
    Lot
    • Size: 1,388 Square Feet
    • Features: Unknown Soil Type
    Details
    • Additional structures: Above Grade, Below Grade
    • Parcel number: 0279//0046
    • Zoning: RA-2
    • Special conditions: Standard

    Construction

    Type & style
    • Home type: MultiFamily
    • Architectural style: Other
    • Property subtype: Townhouse
    Materials
    • Brick
    • Foundation: Brick/Mortar
    Condition
    • New construction: No
    • Year built: 1890

    Utilities & green energy

    • Sewer: Other
    • Water: Public

    Community & HOA

    Location
    • Region: Washington

    Financial & listing details

    • Price per square foot: $514/sqft
    • Tax assessed value: $1,726,170
    • Annual tax amount: $14,452
    • Date on market: 7/21/2025
    • Listing agreement: Exclusive Agency
    • Ownership: Fee Simple
    Get pre-qualifiedBe ready to make an offer.
    Connect with an agentGet info on this home, tour, and more.
    Calculate monthly paymentSee if you can afford this home.

    Estimated market value

    Not available

    Estimated sales range

    Not available

    $3,606/mo

    Price history

    Price history
    DateEventPrice
    10/10/2025Pending sale$2,200,000$514/sqft
    Source: Bright MLS #DCDC2211704 Report a problem
    7/21/2025Listed for sale$2,200,000+25.7%$514/sqft
    Source: Bright MLS #DCDC2211704 Report a problem
    12/11/2017Sold$1,750,000-2.8%$409/sqft
    Source: Public Record Report a problem
    9/7/2017Pending sale$1,800,000$421/sqft
    Source: TTR Sotheby's International Realty #DC10010601 Report a problem
    8/25/2017Listed for sale$1,800,000$421/sqft
    Source: TTR Sotheby's International Realty #DC10010601 Report a problem

    Public tax history

    Public tax history
    YearProperty taxesTax assessment
    2025$14,672 +1.5%$1,726,170 +1.5%
    2024$14,452 -0.2%$1,700,280 -0.2%
    2023$14,477 +0.7%$1,703,200 +0.7%

    Find assessor info on the county website

    BuyAbility℠ payment

    Est. payment
    $10,456/mo
    Principal & interest
    $8531
    Property taxes
    $1155
    Home insurance
    $770

      Climate risks

      Neighborhood: Logan Circle

      Nearby schools

      GreatSchools rating
      Schools provided by the listing agent
      • District: District Of Columbia Public Schools

      Source: Bright MLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.

      Similar homes

      Skip to the end of the carouselSkip to the beginning of the carousel
      • Loading