Investor Fixer Upper:Repairs8-10kRents: 650Total Investment-22k:Annual Income and Expenses:Income: 7800 Annual/ 650 MonthlyMaintenance:720 Annual 60 MonthlyInsurance:360 Annual 30 MonthlyTaxes:360 Annual 30 MonthlyIncome After Expenses: 6360 Annual /Monthly CASHFLOW 530 -Financed@6Mortgage131.90 CASHFLOW:398 MONTHLY/ ANNUALLY:477625% Return/ All Cash Financed with 20% down payment/ 21% ReturnComps-1.5180 S 3rd StMemphis, TN 38109 $35,900 2 600SQ. ft 0.03 mi#2 5176 S 3rd StMemphis, TN 38109 $38,800 2 1 905 Sq. Feet 0.03 mi1140 W Holmes RdMemphis, TN 38109 $57,700 2 1 1,000sq. Ft. 0.02 mi
This property is off market, which means it's not currently listed for sale or rent on Zillow. This may be different from what's available on other websites or public sources.
