Turnkey investment property just blocks from Green Lake. Fully leased upper and lower levels through July, offering immediate rental income in one of Seattle’s most desirable neighborhoods. Each level features 2 bedrooms and 1 bath, it's own kitchen, private entrances and in-unit washer and dryer. The lower level was fully remodeled with a new kitchen, updated cabinetry, stainless steel appliances, and modern finishes. The upper level is also updated with a remodeled kitchen and bath, plus a charming wood burning fireplace and classic architectural details including hardwood floors, coved ceilings, arches, and tile accents. Major capital improvements include new roof, new siding, and new windows, providing long-term durability and reducing near-term expenses for the next owner. All appliances stay. Exceptional location just minutes to Green Lake, restaurants, parks, transit, Hwy 99, and I-5. Providing immediate rental income with flexibility for future owner occupancy once leases expire.
Active
Listed by:
Davey Wilde,
COMPASS
$1,200,000
1114 N 77th Street, Seattle, WA 98103
4beds
2,360sqft
Est.:
Single Family Residence
Built in 1924
4,081.57 Square Feet Lot
$1,154,900 Zestimate®
$508/sqft
$-- HOA
What's special
Charming wood burning fireplaceModern finishesClassic architectural detailsHardwood floorsCoved ceilingsNew windowsNew siding
- 4 hours |
- 490 |
- 25 |
Zillow last checked: 8 hours ago
Listing updated: 9 hours ago
Listed by:
Davey Wilde,
COMPASS
Source: NWMLS,MLS#: 2482324
Tour with a local agent
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 4
- Bathrooms: 2
- Full bathrooms: 2
- Main level bathrooms: 1
- Main level bedrooms: 2
Bedroom
- Level: Lower
Bedroom
- Level: Lower
Bedroom
- Level: Main
Bedroom
- Level: Main
Bathroom full
- Level: Lower
Bathroom full
- Level: Main
Dining room
- Level: Main
Dining room
- Level: Lower
Entry hall
- Level: Main
Entry hall
- Level: Lower
Kitchen without eating space
- Level: Main
Kitchen without eating space
- Level: Lower
Living room
- Level: Main
Living room
- Level: Lower
Utility room
- Level: Main
Utility room
- Level: Lower
Heating
- Fireplace, Forced Air, Electric, Natural Gas, Wood
Cooling
- None
Appliances
- Included: Dishwasher(s), Disposal, Dryer(s), Microwave(s), Refrigerator(s), Stove(s)/Range(s), Washer(s), Garbage Disposal, Water Heater: Natural gas, Water Heater Location: Basement
Features
- Dining Room
- Flooring: Hardwood, Marble, Vinyl Plank, Carpet
- Doors: French Doors
- Windows: Dbl Pane/Storm Window
- Basement: Daylight
- Number of fireplaces: 1
- Fireplace features: Wood Burning, Main Level: 1, Fireplace
Interior area
- Total structure area: 2,360
- Total interior livable area: 2,360 sqft
Property
Parking
- Parking features: Off Street
Features
- Levels: One
- Stories: 1
- Entry location: Lower,Main
- Patio & porch: Second Kitchen, Dbl Pane/Storm Window, Dining Room, Fireplace, French Doors, Water Heater
Lot
- Size: 4,081.57 Square Feet
- Dimensions: 104 x 40 x 104 x 40
- Features: Curbs, Paved, Sidewalk, Fenced-Partially, Gas Available, High Speed Internet, Patio
- Topography: Level,Partial Slope
Details
- Parcel number: 5511600035
- Zoning: NR3
- Zoning description: Jurisdiction: City
- Special conditions: Standard
- Other equipment: Leased Equipment: None
Construction
Type & style
- Home type: SingleFamily
- Property subtype: Single Family Residence
Materials
- Cement Planked, Cement Plank
- Foundation: Poured Concrete
- Roof: Flat,Torch Down
Condition
- Good
- Year built: 1924
Utilities & green energy
- Electric: Company: PSE
- Sewer: Sewer Connected, Company: City of Seattle
- Water: Public, Company: Seattle City
Community & HOA
Community
- Subdivision: Green Lake
Location
- Region: Seattle
Financial & listing details
- Price per square foot: $508/sqft
- Tax assessed value: $998,000
- Annual tax amount: $9,768
- Date on market: 2/18/2026
- Cumulative days on market: 1 day
- Listing terms: Conventional
- Inclusions: Dishwasher(s), Dryer(s), Garbage Disposal, Leased Equipment, Microwave(s), Refrigerator(s), Stove(s)/Range(s), Washer(s)
- Total actual rent: 6600
Estimated market value
$1,154,900
$1.04M - $1.27M
$3,459/mo
Price history
Price history
| Date | Event | Price |
|---|---|---|
| 2/19/2026 | Listed for sale | $1,200,000+200%$508/sqft |
Source:  NWMLS #2482324 Report a problem | ||
| 8/30/2012 | Sold | $400,000+9.6%$169/sqft |
Source: NWMLS #263562 Report a problem | ||
| 3/7/2012 | Listing removed | $365,000$155/sqft |
Source: John L Scott Real Estate #300450 Report a problem | ||
| 3/1/2012 | Pending sale | $365,000$155/sqft |
Source: John L Scott Real Estate #300450 Report a problem | ||
| 2/25/2012 | Price change | $365,000-3.9%$155/sqft |
Source: John L Scott Real Estate #300450 Report a problem | ||
| 2/9/2012 | Pending sale | $380,000$161/sqft |
Source: John L Scott Real Estate #300450 Report a problem | ||
| 12/7/2011 | Price change | $380,000-5%$161/sqft |
Source: John L Scott Real Estate #300450 Report a problem | ||
| 11/3/2011 | Listed for sale | $399,950$169/sqft |
Source: John L Scott Real Estate #300450 Report a problem | ||
| 8/18/2011 | Pending sale | $399,950$169/sqft |
Source: John L Scott Real Estate #300450 Report a problem | ||
| 8/18/2011 | Listed for sale | $399,950-25.2%$169/sqft |
Source: John L Scott Real Estate #300450 Report a problem | ||
| 6/9/2008 | Listing removed | $535,000$227/sqft |
Source: NCI #27202777 Report a problem | ||
| 2/1/2008 | Price change | $535,000+1.9%$227/sqft |
Source: NCI #27202777 Report a problem | ||
| 7/22/2007 | Listed for sale | $525,000+47.1%$222/sqft |
Source: NCI #27202777 Report a problem | ||
| 12/10/2004 | Sold | $357,000$151/sqft |
Source: NWMLS #24136237 Report a problem | ||
Public tax history
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2024 | $9,768 +6.2% | $998,000 +4.4% |
| 2023 | $9,198 +0.2% | $956,000 -10.5% |
| 2022 | $9,183 +6.7% | $1,068,000 +16.1% |
| 2021 | $8,606 +20.1% | $920,000 +27.8% |
| 2020 | $7,167 -3% | $720,000 -4.5% |
| 2019 | $7,390 +8.1% | $754,000 -3% |
| 2018 | $6,836 -0.6% | $777,000 +14.1% |
| 2017 | $6,881 +38.9% | $681,000 +10% |
| 2016 | $4,954 | $619,000 +10.1% |
| 2015 | $4,954 | $562,000 +11.3% |
| 2014 | $4,954 | $505,000 +13.7% |
| 2013 | $4,954 | $444,000 +17.5% |
| 2012 | -- | $378,000 |
| 2011 | -- | $378,000 -3.3% |
| 2010 | -- | $391,000 |
| 2009 | -- | $391,000 +0.5% |
| 2007 | -- | $389,000 +5.1% |
| 2006 | -- | $370,000 +7.2% |
| 2005 | -- | $345,000 +27.3% |
| 2001 | $3,208 +12.4% | $271,000 +18.9% |
| 2000 | $2,853 | $228,000 |
Find assessor info on the county website
BuyAbility℠ payment
Est. payment
$6,458/mo
Principal & interest
$5638
Property taxes
$820
Climate risks
Neighborhood: Green Lake
Nearby schools
GreatSchools rating
- 8/10Daniel Bagley Elementary SchoolGrades: K-5Distance: 0.1 mi
- 9/10Robert Eagle Staff Middle SchoolGrades: 6-8Distance: 0.7 mi
- 8/10Ingraham High SchoolGrades: 9-12Distance: 2.9 mi
Schools provided by the listing agent
- Elementary: Daniel Bagley
- Middle: Robert Eagle Staff Middle School
- High: Ingraham High
Source: NWMLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
Local experts in 98103
